Lot 42 E Featherstone Street, North Perth

$599,900
Lot 42 E Featherstone Street

$599,900

New
98d
DetachedBungalow

Lot 42 E Featherstone Street, North Perth

Total Monthly Obligation $2,795

HausQ Valuation Report
Beds
2
Baths
1
Park
2
Sqft
1100-1500
DOM
98d
Score
21
Yield
4.8%
Cash on Cash
-0.8%
Cap Rate
4.4%
5Y IRR
14.9%
10Y IRR
14.1%
Property Type-Detached
MLS® Number-X13576342
Beds-2
Bathrooms-1
Size-1100-1500 sqft
Lot Size-40 × 98 ft
Listed on site-Jul 17, 2026
Style-Bungalow
Building Type-Detached
Age-New
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-Kempston & Werth Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-6 months from firm offer
Neighbourhood-Wallace
Title-Residential Freehold

No agent assigned

Welcome to Countryside Meadows, a thoughtfully designed new subdivision in North Perth, where small-town charm meets modern living. Located on the north end of Listowel, this growing community offers the perfect blend of peaceful surroundings and everyday convenience. Spacious layouts, modern finishes and quality craftmanship for today's families and professionals. Enjoy wide streets green spaces and relaxed atmosphere- all while staying connected to town amenities. Minutes to schools, shopping, parks, restaurants and healthcare- everything you need is right where you live. "The Jasper" is a 1250 sqft- 2 bedroom, 1 bath, bungalow featuring a open concept great room, bright kitchen w/island and granite, 2 car garage and sodded lot. Build your future in a community you'll be proud to call home. Countryside Meadows- where comfort, community and countryside living come together.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$2,795/mo
Mortgage $2,420
Monthly Loss $2,158
Principal$637
Interest$1,783
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
10.9%42
10-Year IRR
11.2%
Returns Index
22.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,800/yr
NOI
$21,420/yr
Net Cash Flow
-$635/mo
Cash Margin
-26.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo59
Risk Index
29.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near Lot 42 E Featherstone Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.